| Price in the local market | 893.62 |
| Deductions | |
| Distribution costs | 106.38 |
| Taxes SIMPLE program (7%) | 62.35 |
| IPI | |
| ICMS | |
| COFINS | |
| Seller’s commition | 8.94 |
| Total of deductions | 177.67 |
| Exportation expenses | |
| Packaging | 1489.36 |
| Handling and Shipment | 127.66 |
| Cargo transportation and tolls | 4902.13 |
| Customs clearance | 578.72 |
| Containers rental | 425.53 |
| International shipment | 4468.09 |
| TSC-ISPS | 40.00 |
| BL Fee (Bill od Lading) | 122.55 |
| Foremanship | 382.98 |
| Exchange rate | 38.30 |
| Other port expenses | 223.83 |
| Total of Expenses | 12799.15 |
| Markup (10%) | 1351.51 |
| Final CIF Price | 14866.61 |
| Final CIF Price/kg-exportation | 0.2124 |
| Final CIF Price/kg-local market | 0.0128 |